Income statement by segment


VVO Non- Subsidised VVO State-subsidised Group con- solidation Group VVO Non- subsidised VVO State-subsidised Group con- solidation Group VVO Non- subsidised VVO State-subsidised Group con- solidation Group
EUR 1,000 Jan–March 2014 Jan–March 2014 measures Jan– March 2014 Jan–March 2013 Jan–March 2013 measures Jan– March 2013 Jan–Dec 2013 Jan–Dec 2013 measures Jan–Dec 2013
External turnover 43,698 45,664 9 89,371 40,977 44,562 10 85,548 165,943 180,631 36 346,610
Internal turnover 1,974 750 -2,725 0 2,061 805 -2,866 0 8,391 2,703 -11,094 0
Total turnover 45,673 46,414 -2,716 89,371 43,038 45,367 -2,856 85,548 174,334 183,334 -11,058 346,610













Other operating income 2,765 164
2,929 3,510 247 200 3,957 10,449 1,179 200 11,828













Amortisations and depreciation -6,705 -5,985 11 -12,679 -6,585 -6,497 14 -13,069 -27,729 -25,999 27 -53,701
Share in profits of associated companies 296 311 -114 492 4 219 1 224 71 331 -50 353













External operating costs -23,051 -23,093 -15 -46,159 -23,577 -22,797 -21 -46,395 -90,977 -97,879 -63 -188,919
Internal operating costs -538 -2,287 2,825 0 -379 -2,194 2,573 0 -1,936 -9,168 11,104 0
Total other operating costs -23,589 -25,380 2,810 -46,159 -23,956 -24,991 2,552 -46,395 -92,913 -107,047 11,041 -188,919













Operating profit 18,439 15,524 -9 33,954 16,010 14,345 -89 30,266 64,212 51,798 160 116,171













External financial income and expenses -5,543 -5,177 0 -10,720 -3,366 -6,334 0 -9,701 -17,688 -22,615 0 -40,303
Internal financial income and expenses 1,429 -1,339 -90 0 1,392 -1,301 -91 0 5,645 -5,283 -363 0
Financial income and expenses -4,114 -6,515 -90 -10,720 -1,974 -7,635 -91 -9,701 -12,043 -27,898 -363 -40,303













Profit before non-recurring items and taxes 14,325 9,009 -99 23,235 14,036 6,709 -179 20,566 52,170 23,901 -203 75,868